A summary of the audited combined financial statements of our Group in respect of FY2018, FY2019 and FY2020 is set out below:

Notes:
- For illustrative purposes, EPS (based on the pre-Placement share capital) for the Period Under Review is computed based on the profit for the year and total comprehensive income for the year and the pre-Placement share capital of 90,000,000 Shares.
- For illustrative purposes, EPS (based on the post-Placement share capital) for the Period Under Review is computed based on the profit for the year and total comprehensive income for the year and the post-Placement share capital of 106,000,000 Shares.

Notes:
- For illustrative purposes, the NAV per Share has been computed based on the total equity of our Company and the prePlacement share capital of 90,000,000 Shares.
- For illustrative purposes, the adjusted NAV per Share has been computed based on the total equity of our Company and the post-Placement share capital of 106,000,000 Shares, after adjusting for the estimated net proceeds from the issue of the Placement Shares.