A summary of the audited combined financial statements of our Group in respect of FY2018, FY2019 and FY2020 is set out below:

financial-ipo-1

Notes:

  1. For illustrative purposes, EPS (based on the pre-Placement share capital) for the Period Under Review is computed based on the profit for the year and total comprehensive income for the year and the pre-Placement share capital of 90,000,000 Shares.
  2. For illustrative purposes, EPS (based on the post-Placement share capital) for the Period Under Review is computed based on the profit for the year and total comprehensive income for the year and the post-Placement share capital of 106,000,000 Shares.
financial-ipo-2

Notes:

  1. For illustrative purposes, the NAV per Share has been computed based on the total equity of our Company and the prePlacement share capital of 90,000,000 Shares.
  2. For illustrative purposes, the adjusted NAV per Share has been computed based on the total equity of our Company and the post-Placement share capital of 106,000,000 Shares, after adjusting for the estimated net proceeds from the issue of the Placement Shares.